County Profile for Audrain - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 24,824
Total Cost Reports Filed in 2021 1 Total Births 287
Total Cost Reports Submitted 1 Total Deaths 376
Total Cost Reports Settled 0 Net Population Natural Change -89
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 102
Total Cost Reports Audited 0 Total Residual 9
Net Population Change 26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,702,109 Total Charges 24,570,462
Fixed Assets 0 Contract Allowance 14,878,683
Other Assets 8,026,134 Operating Revenue 9,691,779
Total Assets 9,728,243 Operating Expenses 11,275,399
Current Liabilities 2,245,524 Operating Margin -1,583,620
Long Term Liabilities 737,130 Other Income 2,982,835
Total Equity 6,745,589 Other Expense 0
Total Liabilities and Equity 9,728,243 Net Profit or Loss 1,399,215

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,956 Revenue per Bed $236,385 Revenue per Person $390
Net Margin per Discharge ($6,855) Net Margin per Bed ($38,625) Net Margin per Person ($64)
Net Profit per Discharge $6,057 Net Profit per Bed $34,127 Net Profit per Person $56
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $3,191 Long Term Debt per Bed $17,979 Long Term Debt per Person $30
Persons per Discharge 0 Persons per Bed 605
Occupancy Rate 19.5 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,182 Net Fixed Assets 2,447 Population Estimate 1,618
Total Revenue 2,310 Long Term Liabilities 1,917 Total Patient Discharges 2,066
Net Margin 2,030 Total Patient Beds 1,363
Net Profit or Loss 1,926

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,060,040 1,025,436 1.0337
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 299,531 1,137,353 0.2634
51 Recovery Room 55,920 98,607 0.5671
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 0 13 Nursing Administration 84,047
02,03 Captial Related - Movable Equipment 618,236 14 Central Services and Supply 70,377
04 Employee Benefits 782,348 15 Pharmacy 195,969
05 Administrative and General 1,949,586 16 Medical Records and Medical Library 73,495
06 Maintenance and Repairs 459,163 17 Social Services 46,058
07 Operation of Plant 243,790 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 197,065 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 139,594 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,859,728

County Profile for Audrain - 2021